Economic potential of Eucalyptus spp. plantations in Livestock–Forest Integration systems (iLF) in the Amazon

Authors

DOI:

https://doi.org/10.36560/19320262196

Keywords:

Forest investment evaluation techniques, Net Present Value, Benefit–Cost Ratio, Internal Rate of Return

Abstract

The search for profitable and sustainable alternatives for production in the Amazon directs attention to Livestock–Forest Integration Systems (iLF), which may present, depending on the species used, high economic viability. Thus, the objective of this study was to evaluate the economic feasibility of establishing different hybrids of Eucalyptus spp. in a Livestock–Forest Integration system (iLF). The study was conducted at Fazenda União, located in the municipality of Pimenta Bueno, state of Rondônia, in an area of nine hectares. Three scenarios were proposed: scenario 1 (C1) and scenario 2 (C2), with rotations of four years and seven years, with the assortment destined for energy biomass, and scenario 3 (C3), ten years, destined for structural timber. The program SisILPF_Eucalipto was used to estimate production. The economic criteria used were: Benefit–Cost Ratio (B/C); Net Present Value (NPV); and Internal Rate of Return (IRR). A sensitivity analysis was performed by applying three different annual interest rates: 7.44%, 8.50%, and 12.90%. The establishment cost was R$3,211.28 ha⁻¹, with estimated production for C1, C2, and C3 of 81.14 st ha⁻¹, 184.86 st ha⁻¹, and 261.43 st ha⁻¹, respectively. Thus, the economic evaluation criteria applied to all scenarios were viable, regardless of the interest rate used, with C3 demonstrating higher economic returns. Therefore, these analyses provide support for the development of this type of enterprise in the region and state, being important to motivate producers, identifying potential returns and encouraging the adoption of silvicultural practices.

References

Maêda, S.M.N., Costa, I.P.A., Gomes, C.F.S., Santos, M., Mota, I. (2021). Avaliação econômica e edafoclimática de regiões brasileiras para o plantio de mogno africano - uma abordagem pelos métodos ordinais: Argus e Sapevo-M-NC. Revista SIMEP, 1 (1), 35-50. http://doi.org/10.29327/sengi2021.340727

Alvares, C.A., Stape J.L., Sentelhas, P.C., Gonçalves, J.L.M. (2013). Sparovek, G. Köppen’s climate classification map for Brazil. Meteorologische Zeitschrift, 22 (6), 711-728. https://doi.org/10.1127/0941-2948/2013/0507

BACEN, 2024. Banco Central do Brasil. Taxas de juros básicas – Histórico. https://www.bcb.gov.br/controleinflacao/historicotaxasjuros (acessado em 18 de maio de 2024.

Bai, Y., Ding, G. (2024). Estimation of changes in carbon sequestration and its economic value with various stand density and rotation age of Pinus massoniana plantations in China. Scientific Reports, 14, 16852. https://doi.org/10.1038/s41598-024-67307-z

Beck, H.E., Zimmermann, N.E., McVicar, T.R., Vergopolan, N., Berg, A., Wood, E.F. (2018). Present and future Köppen-Geiger climate classification maps at 1-km resolution. Scientific Data, 5, 180214. https://doi.org/10.1038/sdata.2018.214

BNDES, 2024. Banco Nacional de Desenvolvimento Econômico e Social. Renovagro – Programa de Financiamento a Sistemas de Produção Agropecuária Sustentáveis. https://www.bndes.gov.br/

Cui, J. (2025). Applications of Time Value of Money Theory in Consumption Decisions. Advances in Economics, Management and Political Sciences,195,155-161. https://doi.org/10.54254/2754-1169/2025.BL24562

Esteves, R.A., Martins, J.H., Ferreira, W.R. (2020). Viabilidade do reflorestamento com eucalipto para produção de carvão. Brazilian Journal of Development, 6(1), 796-805. https://doi.org/10.34117/bjdv6n1-055

Fazriyaz, A.A., Nurmansah, R., Putri, A.S. (2024). Analysis of Agroforestry Development Efforts in Community Forests (HKm) through Popular Enterprise Credit Loans (KUR) in Waterfall Village, Kerinci Regency, Jambi Province. Journal Media Agribisnis, 9(2), 188-197. http://dx.doi.org/10.33087/mea.v9i2.266

FGV. (2024). Fundação Getúlio Vargas. Índice Geral de Preços – Mercado (IGP-M). https://portal.fgv.br/igp-m.

Franca, R.R. (2015). Climatologia das chuvas em Rondônia – período 1981-2011. Revista Geografias, 11(1), 44-58. https://doi.org/10.35699/2237-549X..13392

Gonçalves, J.C., Oliveira, A.D., Carvalho, S.P.C., Gomide, L.R. (2017). Análise econômica da rotação florestal de povoamentos de eucalipto utilizando a simulação de Monte Carlo. Ciência Florestal, 27(4), 1339-1347. https://doi.org/10.5902/1980509830215

Gouvêa, C.T. (2024). O processo de ocupação humana da Amazônia brasileira e suas consequências. Revista (RE)Definições das Fronteiras, 2(6), 1-43. http://journal.idesf.org.br/

Guimarães, S.C.P., Silva, H.R.O., Santana, R.S. (2024). Análise da dinâmica do desmatamento no Estado de Rondônia –RO no período entre 2019 e 2023: causas e consequências. Revista Geopolítica Transfronteiriça, 8(1), 31-43. https://periodicos.uea.edu.br/

IPEADATA. (2024). Série histórica de [Código da série 40940]. Instituto de Pesquisa Econômica Aplicada. http://www.ipeadata.gov.br/

Isaac-Renton, M., Moore, B., Degner, J., Statland, B., Bogdanski, B., Sun, L., Stoehr, M. (2025). Economic gain of genetically-selected coastal Douglas-fir: Timber, log and carbon value at varying planting densities. Forest Policy and Economics, 171, 103397. https://doi.org/10.1016/j.forpol.2024.103397

Jones, T.W., Smith, D. (1982). An historical perspective of net present value and equivalent annual cost. Accounting Historians Journal, 9(1), 103-110. https://doi.org/10.2308/0148-4184.9.1.103

Li, L. (2025). Impacts of Land-use Change on Biodiversity of Tropical Forests. Theoretical and Natural Science, 81. https://doi.org/10.54254/2753-8818/2025.19755.

Oliveira, E.B., Silva, V.P., Ribaski, J. (2018). SisILPF - software para simulação do crescimento, produção, metano e manejo do componente florestal em sistemas de integração lavoura-pecuária-floresta. In: Encontro Brasileiro de Silvicultura, 4., 2018, Ribeirão Preto. Anais[...] Brasília, DF: Embrapa Florestas, 127-133. https://www.embrapa.br/

Reis, J., Kamoi, M., Michetti, M., Wruck, F., De Aragão Ribeiro Rodrigues, R., De Farias Neto, A. (2023). Economic and environmental impacts of integrated systems adoption in Brazilian agriculture-forest frontier. Agroforestry Systems, 97, 847-863. https://doi.org/10.1007/s10457-023-00831-5

Reis, J.C., Kamoi, M.Y.T., Tanure, T.M.P., Rodrigues, M.I., Etienne, J.J.D., Valentim, J.F., Pereira, M.A., Wruck, F.J. (2025). Integrated crop-livestock-forest systems: a path to improved agro-economic performance in the Brazilian Amazon and Cerrado. Frontiers in Sustainable Food Systems, 9, 1518747.https://doi.org/10.3389/fsufs.2025.1518747

Regmi, A., Grebner, D., Willis, J., Grala, R. (2021). Price Premium Requirements for Growing Higher Quality Pine Sawtimber in Even-Aged Systems in the Southeastern United States. Journal of Forestry, 120(2), 133–144. https://doi.org/10.1093/jofore/fvab048

Reisch, R.D.N. (2021). O potencial brasileiro para gerar créditos de carbono através da conservação florestal, reflorestamento e produção agrícola sustentável. Revista de Geografia Física e Meio Ambiente, 1(3), e61662. https://www.e-publicacoes.uerj.br/index.php/humboldt/article/view/61662

Rezende, J.L.P., Oliveira, A.D. Análise Econômica e Social de Projetos Florestais. 3 ed. Viçosa, MG: UFV, 2013. 386 p.

Ribeiro, A.C.F., Fonseca, L.C., Pereira, C.M.P. (2020). O Plano de Manejo Florestal como instrumento de desenvolvimento sustentável na Amazônia. Direito e Desenvolvimento, 11(1), 264-276.https://doi.org/10.26843/direitoedesenvolvimento.v11i1.875

Santos, K.L.S., Sena, W.L., Silva, A.L.P., Sales, T.M., Cordeiro, R.A.M., Medeiros, J.G.S., Cantuária, P.C., Silva, T.R. (2024). O uso da Integração Lavoura Pecuária e Floresta – ILPF na Amazônia. Contribuciones a Las Ciencias Sociales, 17(7), e8470. https://doi.org/10.55905/revconv.17n.7-233

Schettino, S., Dias, L.A., Baraúna, E.E.P., Soranso, D.R. (2021). Maximizando o retorno do investimento em projetos florestais no Norte de Minas Gerais: análise econômica a partir da rotação florestal. In: Zuffo, A.M., Aguilera, J.G. Pesquisas Agrárias e Ambientais, Nova Xavantina, MT: Pantanal, v.3, 93p. https://doi.org/10.46420/9786588319482cap5

Schwab, B., Lusztig, P. (1969). A Comparative Analysis of the Net Present Value and the Benefit-Cost Ratio as Measures of the Economic Desirability of Investments. Journal of Finance, 24(3), 507-516. https://doi.org/10.1111/j.1540-6261.1969.tb00369.x.

Silva, A. R., Filho, J.A.R., Carvalho, E.J.M., Santiago, A.V., Veloso, C.A.C., Martinez, G.B. (2021). Estoque de carbono e mitigação de metano produzido por bovinos em sistema integração pecuária-floresta (IPF) com eucalipto no Sudeste Paraense. Brazilian Journal of Development, 7(4), 39997-40016. https://doi.org/10.34117/bjdv7n4-457

Silva, J.O., Monteiro, F.G., Santos, L.A., Rocha, J.E.C., Miranda, G.M. (2020). Economic Viability in Eucalyptus spp. Clonal Plantation for Production of Pulp. Floresta e Ambiente, 27(4), e20180123. https://doi.org/10.1590/2179-8087.012318

Silva, M.L., Jacovine, L.A.G., Valverde, S.R. (2005). Economia Florestal. 2ª ed. Viçosa: UFV, p. 178

Souza, F.F.C., Mathai, P.P., Pauliquevis, T., Balsanelli, E., Pedrosa, F.O., Souza, E.M., Baura, V.A., Monteiro, R.A., Cruz, L.M., Souza, R.A.F., Andrea, M.O., Barbosa, C.G.G., Angelis, I.H., Sánchez-Parra, B., Pӧhlker, C., Weber, B., Ruff, E., Reis, R.A., Godoi, R.H.M., Sadowsky, M.J., Huergo, L.F. (2021). Influence of Seasonality on the Aerosol Microbiome of the Amazon Rainforest. Science of The Total Environment, 760(15), 144092. https://doi.org/10.1016/j.scitotenv.2020.144092

Souza, L.T.R., Brasileiro, T.S.A. (2023). Amazônia(s): entre a internacional e a legal, existe poesia autoral em discussão!. Revista Amazônica, 16(2), 1063-1092 https://periodicos.ufam.edu.br/

Tham, L., Darr, D., & Pretzsch, J. (2021). Analysis of Acacia hybrid timber value chains: A case study of woodchip and furniture production in central Vietnam. Forest Policy and Economics, 125, 102401. https://doi.org/10.1016/j.forpol.2021.102401

Tesouro Direto. (2024). Preços e taxas dos títulos IPCA, pré e pós-fixados. https://www.tesourodireto.com.br/

Wieruszewski, M., Turbański, W., Mydlarz, K., Sydor, M. (2023). Economic Efficiency of Pine Wood Processing in Furniture Production. Forests. 14(4), 688. https://doi.org/10.3390/f14040688

Published

2026-04-13

How to Cite

Verteiro, L. G., Rodrigues Frisso, E. S., da Silva Ribeiro, R., Timofeiczyk Junior, R., Cardoso Silva, T., Janones da Rocha, K., … Guaraná, E. (2026). Economic potential of Eucalyptus spp. plantations in Livestock–Forest Integration systems (iLF) in the Amazon. Scientific Electronic Archives, 19(3). https://doi.org/10.36560/19320262196
Received 2026-03-05
Accepted 2026-03-17
Published 2026-04-13

Similar Articles

<< < 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 > >> 

You may also start an advanced similarity search for this article.